Purchase Price: $561,317
Rehab Cost: $375,000
Closing And Holding Costs: $250,000
ARV: $1,300,000
Projected ROI: $159,365 / 37.06%

Purchase Price: $1,315,000
Rehab Cost: $415,000
Closing And Holding Costs: $330,000
ARV: $2,450,000
Projected ROI: $366,115 / 39.33%

Purchase Price: $210,000
Rehab Cost: $95,000
ClosingAnd Holding Costs: $170,000
ARV: $375,000
Projected ROI: $56,150 / 36.46%